{"text_format":"2","workbook":"xlsx","n_sheets":5,"sheets":["Based on Meets","Benchmark","FORMAT","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":2,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Based on Meets","index":0,"n_rows":173,"n_cols":25,"rows_kept":173,"cut":false,"hidden":false,"merged":[[67,0,67,2],[66,1,66,2],[83,1,83,2],[84,0,84,2],[53,1,53,2],[54,0,54,2],[26,1,26,2],[27,0,27,2],[99,1,99,2],[89,1,89,2],[21,1,21,2],[4,0,4,2],[3,0,3,2],[13,1,13,2],[10,1,10,2],[11,1,11,2],[8,1,8,2],[14,0,14,2],[2,5,2,6],[2,0,2,2],[42,1,42,2],[43,0,43,2],[2,10,2,13],[2,7,2,9],[2,14,2,18],[2,19,2,24],[0,0,1,24],[5,0,5,2],[100,0,100,2],[120,0,120,2],[119,1,119,2],[134,1,134,2],[137,1,137,2],[135,0,135,2],[152,1,152,2],[161,1,161,2],[162,0,162,2],[163,1,163,2],[172,1,172,2],[145,1,145,2],[146,0,146,2],[149,1,149,2]]}
[]
[]
["NUMBER OF MEETS PER SEMESTER",null,null,null,"ONE","TWO",null,"THREE",null,null,"FOUR",null,null,null,"FIVE",{"$nulls":4},"SIX"]
["MEET Number ",null,null,null,1.0,1.0,2.0,1.0,2.0,3.0,1.0,2.0,3.0,4.0,1.0,2.0,3.0,4.0,5.0,1.0,2.0,3.0,4.0,5.0,6.0]
[]
["Accounting/Finance",null,null,"LEVEL"]
[null,"Accounting",null,"baseline","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y"]
[null,"Initial Balance",null,"baseline","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y"]
[null,"P&L",null,"baseline","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y"]
[null,"Balance Sheet",null,"baseline","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y"]
[null,"Overdraft",null,"baseline","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y"]
[null,"Forex",null,"baseline","o","y","y","y","y","y","y","y","y","y",null,"y","y","y","y",null,"y","y","y","y","y"]
[null,"Cost of Goods",null,"baseline","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y"]
[null,"Quiz",null,"baseline","o","o","o","o","o","o","y","y","y","y",null,"y","y","y","y",null,"y","y","y","y","y"]
["Retailing"]
[null,"Cash flow",null,"baseline","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y"]
[null,"Market Demand",null,"baseline","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y"]
[null,"Pricing effects",null,"baseline","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y"]
[null,"Price elasticity",null,"baseline","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y"]
[null,"Retail Forecast",null,"baseline","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y"]
[null,"Retail Capacity",null,"baseline","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y"]
[null,"Holiday",null,"baseline","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y"]
[null,"Relationship - Retail - Finance"]
[null,null,"Observe Sales","baseline","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y"]
[null,null,"Observe Gross Trading Profit","baseline","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y"]
[null,null,"Observe Net Profit","baseline","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y"]
[null,"Quiz",null,"baseline","o","o","o","o","o","o","y","y","y","y",null,"y","y","y","y",null,"y","y","y","y","y"]
["Procurement"]
[null,"Replenishment",null,"baseline","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y"]
[null,"Vendor evaluation",null,"baseline","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y"]
[null,"Bulk discount",null,"baseline","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y"]
[null,"Lead Time",null,"baseline","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y"]
[null,"Purchase Request",null,"baseline","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y"]
[null,"Purchase Order",null,"baseline","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y"]
[null,"Combined PO",null,"baseline","o","y","y","y","y","y","y","y","y","y",null,"y","y","y","y",null,"y","y","y","y","y"]
[null,"Relationship - Procurement - Finance"]
[null,null,"Observe Inventory in Accounting","baseline","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y"]
[null,null,"Observe Average costing","baseline","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y"]
[null,null,"Observe Cash position","baseline","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y"]
[null,"Relationship - Procurement - Retail"]
[null,null,"Impact of demand on forecast","baseline","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y"]
[null,null,"Impact of retail capacity on purchase volume","baseline","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y"]
[null,"Quiz",null,"baseline","o","o","o","o","o","o","y","y","y","y",null,"y","y","y","y",null,"y","y","y","y","y"]
["Marketing"]
[null,"Return On Investment",null,"baseline","o","y","y","y","y","y","y","y","y","y",null,"y","y","y","y",null,"y","y","y","y","y"]
[null,"Market Intelligence",null,"baseline","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y"]
[null,"Relationship - Marketing - Retail"]
[null,null,"Impact of marketing on sales","baseline","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y","y"]
[null,null,"Impact of competition on pricing","baseline","o","y","y","y","y","y","y","y","y","y",null,"y","y","y","y",null,"y","y","y","y","y"]
[null,"Relationship - Marketing - Finance"]
[null,null,"Observe marketing expense in accounting","baseline","o","y","y","y","y","y","y","y","y","y",null,"y","y","y","y",null,"y","y","y","y","y"]
[null,"Relationship - Marketing - Procurement"]
[null,null,"Impact of compeition on procurement","baseline","o","y","y","y","y","y","y","y","y","y",null,"y","y","y","y",null,"y","y","y","y","y"]
[null,"Quiz",null,"baseline","o","o","o","o","o","o","y","y","y","y",null,"y","y","y","y",null,"y","y","y","y","y"]
["Forecast"]
[null,"Retail Forecast",null,"baseline","y","y","y","y","y","y",null,"y","y","y","y",null,"y","y","y","y",null,"y","y","y","y"]
[null,"Wholesales Forecast",null,"baseline","y","y","y","y","y","y",null,"y","y","y","y",null,"y","y","y","y",null,"y","y","y","y"]
[null,"Currency Forecast",null,"baseline","o","y","y","y","y","y",null,"y","y","y",null,null,"y","y","y",null,null,"y","y","y","y"]
[null,"Relationship - Forecast - Retail"]
[null,null,"Impact of demand on retailing strategy","baseline","y","y","y","y","y","y",null,"y","y","y","y",null,"y","y","y","y",null,"y","y","y","y"]
[null,"Relationship - Forecast - Finance"]
[null,null,"Impact of currency on cost","baseline","o","y","y","y","y","y",null,"y","y","y",null,null,"y","y","y",null,null,"y","y","y","y"]
[null,"Relationship - Forecast - Procurement"]
[null,null,"Impact of demand on procurement volume","baseline","y","y","y","y","y","y",null,"y","y","y","y",null,"y","y","y","y",null,"y","y","y","y"]
[null,"Relationship - Forecast - Marketing"]
[null,null,"Impact of demand on marketing strategy","baseline","o","y","y","y","y","y",null,"y","y","y",null,null,"y","y","y",null,null,"y","y","y","y"]
[null,"Quiz",null,"baseline","o","o","o","o","o","o",null,"y","y","y",null,null,"y","y","y",null,null,"y","y","y","y"]
["Warehouse/Logistics"]
[null,"Warehouse capacity",null,"baseline","y","y","y",null,"y","y",null,"y","y","y","y",null,"y","y","y","y",null,"y","y","y","y"]
[null,"Logistic costs",null,"baseline","y","y","y",null,"y","y",null,"y","y","y","y",null,"y","y","y","y",null,"y","y","y","y"]
[null,"Shipping time",null,"baseline","y","y","y",null,"y","y",null,"y","y","y","y",null,"y","y","y","y",null,"y","y","y","y"]
[null,"Auto scheduling",null,"baseline","y","y","y",null,"y","y",null,"y","y","y","y",null,"y","y","y","y",null,"y","y","y","y"]
[null,"Combined Shipment",null,"baseline","y","y","y",null,"y","y",null,"y","y","y","y",null,"y","y","y","y",null,"y","y","y","y"]
[null,"Relationship - Warehouse/Logistics - Finance"]
[null,null,"Observe logistics expenses in accounting","baseline","y","y","y",null,"y","y",null,"y","y","y","y",null,"y","y","y","y",null,"y","y","y","y"]
[null,null,"Impact of cash on purchasing power","baseline","y","y","y",null,"y","y",null,"y","y","y","y",null,"y","y","y","y",null,"y","y","y","y"]
[null,"Relationship - Warehouse/Logistics - Retail"]
[null,null,"How to avoid stockout ","baseline","y","y","y",null,"y","y",null,"y","y","y","y",null,"y","y","y","y",null,"y","y","y","y"]
[null,null,"How to utilize capacity","baseline","y","y","y",null,"y","y",null,"y","y","y","y",null,"y","y","y","y",null,"y","y","y","y"]
[null,"Relationship - Warehouse/Logistics - Procurement"]
[null,null,"How to avoid stockout","baseline","y","y","y",null,"y","y",null,"y","y","y","y",null,"y","y","y","y",null,"y","y","y","y"]
[null,null,"How to reduce cost through bulk purchase","baseline","y","y","y",null,"y","y",null,"y","y","y","y",null,"y","y","y","y",null,"y","y","y","y"]
[null,null,"Impact of capacity on volume of purchase","baseline","y","y","y",null,"y","y",null,"y","y","y","y",null,"y","y","y","y",null,"y","y","y","y"]
[null,"Quiz",null,"baseline","y","y","y",null,"y","y",null,"y","y","y",null,null,"y","y","y",null,null,"y","y","y","y"]
["Wholesales/B2B"]
[null,"Market Demand",null,"baseline","y","y","y",null,"y","y",null,"y","y","y","y",null,"y","y","y","y",null,null,"y","y","y"]
[null,"Sales Order",null,"baseline","y","y","y",null,"y","y",null,"y","y","y","y",null,"y","y","y","y",null,null,"y","y","y"]
[null,"Bidding/Tendering",null,"baseline","y","y","y",null,"y","y",null,"y","y","y","y",null,"y","y","y","y",null,null,"y","y","y"]
[null,"Willing To Pay",null,"baseline","y","y","y",null,"y","y",null,"y","y","y","y",null,"y","y","y","y",null,null,"y","y","y"]
[null,"Bid days",null,"baseline","y","y","y",null,"y","y",null,"y","y","y","y",null,"y","y","y","y",null,null,"y","y","y"]
[null,"Late Penalty",null,"baseline","y","y","y",null,"y","y",null,"y","y","y","y",null,"y","y","y","y",null,null,"y","y","y"]
[null,"Relationship - Wholesales - Finance"]
[null,null,"How cash position affects our bidding","baseline","y","y","y",null,"y","y",null,"y","y","y","y",null,"y","y","y","y",null,null,"y","y","y"]
[null,null,"How inventory position affects our bidding","baseline","y","y","y",null,"y","y",null,"y","y","y","y",null,"y","y","y","y",null,null,"y","y","y"]
[null,"Relationship - Wholesales - Forecast"]
[null,null,"Impact of demand on bidding","baseline","y","y","y",null,"y","y",null,"y","y","y","y",null,"y","y","y","y",null,null,"y","y","y"]
[null,null,"Impact of currency changes on bidding","baseline","o","y","y",null,"y","y",null,"y","y","y",null,null,"y","y","y",null,null,null,"y","y","y"]
[null,"Relationship - Wholesales - Warehouse"]
[null,null,"Impact of capacity on bidding","baseline","y","y","y",null,"y","y",null,"y","y","y","y",null,"y","y","y","y",null,null,"y","y","y"]
[null,"Quiz",null,"baseline","o","o","o",null,"o","o",null,"y","y","y",null,null,"y","y","y",null,null,null,"y","y","y"]
["Production"]
[null,"Production capacity",null,"baseline","y","y","y",null,"y","y",null,null,"y","y","y",null,null,"y","y","y",null,null,"y","y","y"]
[null,"Depreciation",null,"baseline","y","y","y",null,"y","y",null,null,"y","y","y",null,null,"y","y","y",null,null,"y","y","y"]
[null,"Bill Of Materials (BOM)",null,"baseline","y","y","y",null,"y","y",null,null,"y","y","y",null,null,"y","y","y",null,null,"y","y","y"]
[null,"Raw Materials",null,"baseline","y","y","y",null,"y","y",null,null,"y","y","y",null,null,"y","y","y",null,null,"y","y","y"]
[null,"Relationship - Production - Finance"]
[null,null,"Impact of cash on machine investment","baseline","y","y","y",null,"y","y",null,null,"y","y","y",null,null,"y","y","y",null,null,"y","y","y"]
[null,null,"How machine disposal affects our profitability","baseline","y","y","y",null,"y","y",null,null,"y","y","y",null,null,"y","y","y",null,null,"y","y","y"]
[null,null,"Observe depreciation charges","baseline","y","y","y",null,"y","y",null,null,"y","y","y",null,null,"y","y","y",null,null,"y","y","y"]
[null,"Relationship - Production - Warehouse"]
[null,null,"Impact of capacity on production","baseline","y","y","y",null,"y","y",null,null,"y","y","y",null,null,"y","y","y",null,null,"y","y","y"]
[null,"Relationship - Production - Wholesales"]
[null,null,"Impact of existing demand on production","baseline","y","y","y",null,"y","y",null,null,"y","y","y",null,null,"y","y","y",null,null,"y","y","y"]
[null,"Relationship - Production - Retails"]
[null,null,"Impact of existing demand on production","baseline","y","y","y",null,"y","y",null,null,"y","y","y",null,null,"y","y","y",null,null,"y","y","y"]
[null,"Relationship - Production - Forecast"]
[null,null,"Impact of forecast on production","baseline","y","y","y",null,"y","y",null,null,"y","y","y",null,null,"y","y","y",null,null,"y","y","y"]
[null,"Relationship - Production - Procurement"]
[null,null,"How much raw materials to buy","baseline","y","y","y",null,"y","y",null,null,"y","y","y",null,null,"y","y","y",null,null,"y","y","y"]
[null,"Quiz",null,"baseline","o","o","o",null,"o","o",null,null,"y","y",null,null,null,"y","y",null,null,null,"y","y","y"]
["MRP"]
[null,"Material Requirement Planning",null,"baseline","y",null,"y",null,"y","y",null,null,"y","y","y",null,null,"y","y","y",null,null,null,"y","y"]
[null,"Minimum stock",null,"baseline","y",null,"y",null,"y","y",null,null,"y","y","y",null,null,"y","y","y",null,null,null,"y","y"]
[null,"Production Split",null,"baseline","y",null,"y",null,"y","y",null,null,"y","y","y",null,null,"y","y","y",null,null,null,"y","y"]
[null,"Relationship - MRP - Warehouse/Logistics"]
[null,null,"Impact of move requests on MRP output","baseline",null,null,"y",null,"y","y",null,null,"y","y",null,null,null,"y","y",{"$nulls":4},"y","y"]
[null,null,"Impact of inventory on hand on MRP output","baseline",null,null,"y",null,"y","y",null,null,"y","y",null,null,null,"y","y",{"$nulls":4},"y","y"]
[null,"Relationship - MRP - Production"]
[null,null,"MRP output on raw materials purchase","baseline",null,null,"y",null,"y","y",null,null,"y","y",null,null,null,"y","y",{"$nulls":4},"y","y"]
[null,"Relationship - MRP - Procurement"]
[null,null,"MRP output on finished goods purchase","baseline",null,null,"y",null,"y","y",null,null,"y","y",null,null,null,"y","y",{"$nulls":4},"y","y"]
[null,null,"Existing PO impact on MRP output","baseline",null,null,"y",null,"y","y",null,null,"y","y",null,null,null,"y","y",{"$nulls":4},"y","y"]
[null,"Relationship - MRP - Wholesales"]
[null,null,"Impact of sales order on MRP output","baseline",null,null,"y",null,"y","y",null,null,"y","y",null,null,null,"y","y",{"$nulls":4},"y","y"]
[null,"Quiz",null,"baseline",null,null,"o",null,"o","o",null,null,"y","y",null,null,null,"y","y",{"$nulls":4},"y","y"]
["Maintenance"]
[null,"Predictive",null,"baseline","y",null,"y",null,null,"y",null,null,null,"y","y",null,null,null,"y","y",null,null,null,"y","y"]
[null,"Periodic",null,"baseline","y",null,"y",null,null,"y",null,null,null,"y","y",null,null,null,"y","y",null,null,null,"y","y"]
[null,"Overall Equipment Efficiency",null,"baseline","y",null,"y",null,null,"y",null,null,null,"y","y",null,null,null,"y","y",null,null,null,"y","y"]
[null,"Work Order",null,"baseline","y",null,"y",null,null,"y",null,null,null,"y","y",null,null,null,"y","y",null,null,null,"y","y"]
[null,"Relationship - Maintenance - Finance"]
[null,null,"Observe maintenance expense in accounting","baseline",null,null,"y",null,null,"y",null,null,null,"y",{"$nulls":4},"y",{"$nulls":4},"y","y"]
[null,"Relationship - Maintenance - Production"]
[null,null,"Impact of work order on production capacity","baseline",null,null,"y",null,null,"y",null,null,null,"y",{"$nulls":4},"y",{"$nulls":4},"y","y"]
[null,null,"Impact of OEE on production capacity","baseline",null,null,"y",null,null,"y",null,null,null,"y",{"$nulls":4},"y",{"$nulls":4},"y","y"]
[null,"Quiz",null,"baseline",null,null,"o",null,null,"o",null,null,null,"y",{"$nulls":4},"y",{"$nulls":4},"y","y"]
["Human Resource"]
[null,"Counselling",null,"baseline","y",null,"y",null,null,"y",null,null,null,"y","y",null,null,null,"y","y",{"$nulls":4},"y"]
[null,"Recruitment",null,"baseline","y",null,"y",null,null,"y",null,null,null,"y","y",null,null,null,"y","y",{"$nulls":4},"y"]
[null,"Transfer",null,"baseline","y",null,"y",null,null,"y",null,null,null,"y","y",null,null,null,"y","y",{"$nulls":4},"y"]
[null,"Competency",null,"baseline","y",null,"y",null,null,"y",null,null,null,"y","y",null,null,null,"y","y",{"$nulls":4},"y"]
[null,"Planned, Actual, Shortfall",null,"baseline","y",null,"y",null,null,"y",null,null,null,"y","y",null,null,null,"y","y",{"$nulls":4},"y"]
[null,"Payroll",null,"baseline","y",null,"y",null,null,"y",null,null,null,"y","y",null,null,null,"y","y",{"$nulls":4},"y"]
[null,"Relationship - Human Resource - Retail"]
[null,null,"Impact of staff count on Retail sales","baseline",null,null,"y",null,null,"y",null,null,null,"y",{"$nulls":4},"y",{"$nulls":5},"y"]
[null,"Relationship - Human Resource - Procurement"]
[null,null,"Impact of staff count on procurement ","baseline",null,null,"y",null,null,"y",null,null,null,"y",{"$nulls":4},"y",{"$nulls":5},"y"]
[null,"Relationship - Human Resource - Production"]
[null,null,"Impact of staff count on Production capacity","baseline",null,null,"y",null,null,"y",null,null,null,"y",{"$nulls":4},"y",{"$nulls":5},"y"]
[null,"Relationship - Human Resource - Maintenance"]
[null,null,"Impact of staff count on maintenance","baseline",null,null,"y",null,null,"y",null,null,null,"y",{"$nulls":4},"y",{"$nulls":5},"y"]
[null,"Quiz",null,"baseline",null,null,"y",null,null,"y",null,null,null,"y",{"$nulls":4},"y",{"$nulls":5},"y"]
["Service Management"]
[null,"Manpower scheduling",null,"baseline","y",null,"y",null,null,"y",null,null,null,"y","y",null,null,null,"y","y",{"$nulls":4},"y"]
[null,"Customer complaint",null,"baseline","y",null,"y",null,null,"y",null,null,null,"y","y",null,null,null,"y","y",{"$nulls":4},"y"]
[null,"Relationship - Service Management - Wholesales"]
[null,null,"Impact of customer satisfaction on sales","baseline","o",null,"y",null,null,"y",null,null,null,"y",{"$nulls":4},"y",{"$nulls":5},"y"]
[null,"Relationship - Service Management - Finance"]
[null,null,"Observe service sales","baseline","y",null,"y",null,null,"y",null,null,null,"y","y",null,null,null,"y","y",{"$nulls":4},"y"]
[null,null,"Observe service margin","baseline","y",null,"y",null,null,"y",null,null,null,"y","y",null,null,null,"y","y",{"$nulls":4},"y"]
[null,"Relationship - Service Management - HR"]
[null,null,"Observe staff availability on service capacity","baseline","y",null,"y",null,null,"y",null,null,null,"y","y",null,null,null,"y","y",{"$nulls":4},"y"]
[null,"Quiz",null,"baseline",null,null,"y",null,null,"y",null,null,null,"y",{"$nulls":4},"y",{"$nulls":5},"y"]

{"sheet":"Benchmark","index":1,"n_rows":3,"n_cols":3,"rows_kept":3,"cut":false,"hidden":false,"merged":[]}
[null,"Using","Seconds"]
["ms_param($gid, \"game\")","API",0.02]
["ms_param_getone(\"CFIGCOK\", $gid, \"game\", \"param\");","API",0.013]

{"sheet":"FORMAT","index":2,"n_rows":14,"n_cols":2,"rows_kept":14,"cut":false,"hidden":false,"merged":[]}
["INT","integer only"]
["POS","positive only"]
["MAX","max"]
["MIN","min"]
["FLOAT","any integer or floating"]
["FMT_FLOAT1"]
["FMT_INT1"]
["FMT_INTMUL"]
["FMT_MIN"]
["FMT_WRD1"]
["FMT_WRDMUL"]
["FMT_WRD3"]
["FMT_WRD1CHAR3"]
["FM"]

{"sheet":"Sheet2","index":3,"n_rows":16,"n_cols":9,"rows_kept":16,"cut":false,"hidden":false,"merged":[]}
[null,"min","max"]
["Net Profit",{"$f":"MIN(A3:A5)","v":0},{"$f":"MAX(A3:A8) *1","v":1},0.0,"x-min","max-min"]
[1.0,null,null,{"$f":"C3+D$2","v":0},{"$f":"A3-B$2","v":1},{"$f":"C$2-B$2","v":1},{"$f":"E3/F3","v":1},60.0,{"$f":"H3*G3","v":60}]
[0.0,null,null,0,0,1,0,60.0,0]
[0.0,null,null,0,0,1,0,60.0,0]
[null,null,null,0]
[null,null,null,0]
[null,"min","max"]
["Net Profit",{"$f":"MAX(A10:A12)","v":0},{"$f":"MIN(A10:A12) *1","v":-1},0.0,"x-min","max-min"]
[0.0,null,null,{"$f":"C10+D$2","v":0},{"$f":"A10-B$9","v":0},{"$f":"C$9-B$9","v":-1},{"$f":"E10/F10","v":0},60.0,{"$f":"H10*G10","v":0}]
[-1.0,null,null,0,-1,-1,1,60.0,60]
[0.0,null,null,0,0,-1,0,60.0,0]
[]
["Class1",70.0,30.0]
["Class2",40.0,20.0]
["Class3",50.0,40.0]

{"sheet":"Sheet3","index":4,"n_rows":17,"n_cols":11,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
[]
[80.0,100.0,100.0,100.0,20.0,100.0,null,{"$f":"E2+C2+A2","v":200},300,null,{"$f":"H2/I2","v":0.6666666667}]
[70.0,100.0,80.0,100.0,20.0,100.0,null,{"$f":"E3+C3+A3","v":170},300,{"$f":"H3/I3","v":0.5666666667},{"$f":"(J3+K2)/2","v":0.6166666667}]
[70.0,100.0,80.0,100.0,20.0,100.0,null,{"$f":"E4+C4+A4","v":170},300,0.5666666667,0.5916666667]
[70.0,100.0,80.0,100.0,20.0,100.0,null,{"$f":"E5+C5+A5","v":170},300,0.5666666667,0.5791666667]
[70.0,100.0,80.0,100.0,90.0,100.0,null,{"$f":"E6+C6+A6","v":240},300,0.8,0.6895833333]
[70.0,100.0,80.0,100.0,20.0,100.0,null,{"$f":"E7+C7+A7","v":170},300,0.5666666667,0.628125]
[70.0,100.0,80.0,100.0,100.0,100.0,null,{"$f":"E8+C8+A8","v":250},300,0.8333333333,0.7307291667]
[70.0,100.0,80.0,100.0,100.0,100.0,null,{"$f":"E9+C9+A9","v":250},300,0.8333333333,0.78203125]
[70.0,100.0,80.0,100.0,100.0,100.0,null,{"$f":"E10+C10+A10","v":250},300,0.8333333333,0.8076822917]
[70.0,100.0,80.0,100.0,100.0,100.0,null,{"$f":"E11+C11+A11","v":250},300,0.8333333333,0.8205078125]
[70.0,100.0,80.0,100.0,100.0,100.0,null,{"$f":"E12+C12+A12","v":250},300,0.8333333333,0.8269205729]
[70.0,100.0,80.0,100.0,100.0,100.0,null,{"$f":"E13+C13+A13","v":250},300,0.8333333333,0.8301269531]
[70.0,100.0,80.0,100.0,100.0,100.0,null,{"$f":"E14+C14+A14","v":250},300,0.8333333333,0.8317301432]
[70.0,100.0,80.0,100.0,100.0,100.0,null,{"$f":"E15+C15+A15","v":250},300,0.8333333333,0.8325317383]
[70.0,100.0,80.0,100.0,100.0,100.0,null,{"$f":"E16+C16+A16","v":250},300,0.8333333333,0.8329325358]
[{"$f":"SUM(A2:A16)","v":1060},1500,1220,1500,1090,1500,null,{"$f":"E17+C17+A17","v":3370},4500,0.7488888889,{"$f":"J17-K16","v":-0.08404364692}]